{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["Foglio1","Foglio2","Foglio3","Foglio4"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Foglio1","index":0,"n_rows":36,"n_cols":8,"rows_kept":36,"cut":false,"hidden":false,"merged":[[4,6,7,6],[4,7,7,7],[8,6,10,6],[8,7,10,7],[11,6,12,6],[11,7,12,7],[13,4,16,4],[13,5,16,5],[13,6,16,6],[13,7,16,7],[17,6,20,6],[17,7,20,7],[17,5,20,5],[11,3,12,3],[13,3,16,3],[17,3,20,3],[14,0,15,0],[4,4,7,4],[4,5,7,5],[8,4,10,4],[8,5,10,5],[11,4,12,4],[11,5,12,5],[8,0,10,0],[11,0,12,0],[11,1,12,1],[8,2,10,2],[8,3,10,3],[19,0,20,0],[19,1,20,1],[11,2,12,2],[13,2,16,2],[17,2,20,2],[17,4,20,4],[0,0,0,7],[28,0,28,1],[2,4,2,5],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[4,3,7,3],[1,5,1,7],[32,0,32,1],[33,0,33,1],[35,0,35,1],[2,6,2,7],[2,0,2,1],[2,2,2,3],[4,0,7,0],[4,2,7,2],[17,0,18,0]],"flags":["formulas_cached_only"]}
["ISTITUTO   NAZIONALE   DI   ALTA   MATEMATICA   FRANCESCO  SEVERI"]
[{"$nulls":5},"Allegato 2   R.S."]
["Missione Istituzionale",null,"Rendiconto",null,"Rendiconto",null,"Rendiconto"]
["Obiettivi Strategici","Obiettivi Operativi",2012,"%",2013,"%",2014,"%"]
["Gruppi di Ricerca","Visitatori Gruppi",784000,23.206876576417372,777575,18.822473148186475,890000,20.512068817299465]
[null,"Incontri Scientifici"]
[null,"Partecip.Incontri Scient."]
[null,"Progetti di Ricerca"]
["Progetti di Ricerca INdAM","Incontri scientifici",198254,5.868438914261543,150000,3.6309950451441613,160000,3.6875629334470945]
[null,"Workshops Giornata INdAM"]
[null,"Periodo Intensivo"]
["FIRB-FIR  2013-2016","N. 3 Progetti FIRB-FIR",20000,0.5920121575616677,53400,1.2926342360713214,1022516,23.566200627853682]
[]
["COFUND","Borse Europee",1173964,34.75004802698628,1677889,40.61604430201261,1260000,29.039558100895867]
["Bandi Borse di Studio","Borse Post.Dottorale"]
[null,"Borse di Merito"]
["Corsi di Studi","Corsi Dottorato"]
["Gruppi di Ricerca Europei","Collaborazione      CNRS-INdAM",351000,10.389813365207267,120000,2.904796036115329,126745,2.92112602499845]
[null,"Convenz./Progetti"]
["Convenzioni Internazionali","Collab. scientifiche Org. Internazionali"]
[]
[null," ",2527218,74.80718904043414,2778864,67.2669427675299,3459261,79.72651650449455]
[]
["Organi Istituto",null,62353,1.8456867030221333,61860,1.4974223566174523,64914,1.4960903766361544]
["Spese Personale dipendente",null,464961,13.76312823960153,497580,12.044736763752212,516736,11.909353249860736]
["Spese gestionali/oneri finanziari",null,252365,7.470157407152514,263858,6.387113937477654,262051,6.039559714204653]
["Spese in c/Capitale",null,71412,2.1138386097896906,100410,2.4305880832195017,35947,0.8284801548038919]
["Maggiori accertamenti d'Entrata",null," "," ",428527,10.37319609140328,0,20.273483495505435]
["      TOTALE   SPESE",null,3378309,100.00000000000001,4131099,100,4338909,99.99999999999999]
[]
[null,null,2012,"%",2013,"%",2014,"%"]
["Utilizzo Avanzo d'Amministraz.",null,308558,9.133504365645653,0,0,955532,22.02240240576606]
["Contributo  Ordinario",null,2793215,82.68086193418068,3326452,80.5222048660659,3341607,77.01491319592091]
["Enti Diversi + Comunità Europea",null,78000,2.3088474144905042,804512,19.474527238393463,31978,0.7370055467860699]
["Altre Entrate",null,198536,5.876786285683163,135,0.0032678955406297452,9792,0.2256788515269622]
["      TOTALE   ENTRATE",null,3378309,100,4131099,100,4338909,100]

{"sheet":"Foglio2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio4","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}