{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["Foglio1","Foglio2","Foglio3","Foglio4"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Foglio1","index":0,"n_rows":39,"n_cols":9,"rows_kept":39,"cut":false,"hidden":false,"merged":[[11,6,12,6],[11,7,12,7],[13,5,17,5],[13,6,17,6],[13,7,17,7],[18,6,21,6],[18,7,21,7],[18,5,21,5],[13,3,17,3],[18,3,21,3],[14,0,15,0],[4,4,7,4],[4,5,7,5],[8,4,10,4],[8,5,10,5],[11,4,12,4],[11,5,12,5],[13,4,17,4],[11,0,12,0],[11,1,12,1],[8,2,10,2],[8,3,10,3],[20,0,21,0],[20,1,21,1],[11,2,12,2],[13,2,17,2],[18,2,21,2],[11,3,12,3],[0,0,0,7],[31,0,31,1],[2,4,2,5],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[30,0,30,1],[29,0,29,1],[8,0,10,0],[38,0,38,1],[2,6,2,7],[2,0,2,1],[2,2,2,3],[4,0,7,0],[4,2,7,2],[16,0,17,0],[18,0,19,0],[18,4,21,4],[4,3,7,3],[4,8,7,8],[8,8,10,8],[11,8,12,8],[13,8,17,8],[18,8,21,8],[1,6,1,8],[4,6,7,6],[4,7,7,7],[8,6,10,6],[8,7,10,7]],"flags":["formulas_cached_only"]}
["ISTITUTO   NAZIONALE   DI   ALTA   MATEMATICA   FRANCESCO  SEVERI"]
[{"$nulls":6},"Allegato 2.1  R.S."]
["Missione Istituzionale",null,"Rendiconto",null,"Preventivo",null,"Rendiconto",null,"Rapporto"]
["Obiettivi Strategici","Obiettivi Operativi",2013,"%",2014,"%",2014,"%","Rendiconto/Preventivo"]
["Gruppi di Ricerca","Visitatori Gruppi",777575,18.822473148186475,895355,19.9602869753139,890000,20.512068817299465,99.40191320761039]
[null,"Incontri Scientifici"]
[null,"Partecip.Inc.Scient"]
[null,"Progetti di Ricerca"]
["Progetti di Ricerca INdAM","Incontri scientifici",150000,3.6309950451441613,160000,3.56690465351757,160000,3.6875629334470945,100]
[null,"Workshops-Giornata INdAM"]
[null,"Periodo Intensivo"]
["FIRB-FIR  2013-2016","N. 1 Progetto FIRB e n. 2 Progetti FIR",53400,1.2926342360713214,1022516,22.79510674185107,1022516,23.566200627853682,100]
[]
["COFUND","Borse Europee",1677889,40.61604430201261,1260000,28.08937414645086,1260000,29.039558100895867,100]
["Bandi Borse di Studio","Borse Post.Dottorale"]
[null,"Borse di Merito"]
["Corsi di Studi","Corsi Dottorato"]
[null,"Corsi CIME"]
["Gruppi di Ricerca Europei","Collaborazione      CNRS-INdAM",120000,2.904796036115329,126745,2.8255458144380277,126745,2.92112602499845,100]
[null,"Convenz./Progetti"]
["Convenzioni Internazionali","Collab. scientifiche Org. Internazionali"]
[]
[{"$nulls":8},99.84543741644096]
[null," ",2778864,67.2669427675299,3464616,77.23721833157143,3459261,79.72651650449455]
[]
["Organi Istituto",null,61860,1.4974223566174523,64914,1.447137804240247,64914,1.4960903766361544,100]
["Spese Personale dipendente",null,497580,12.044736763752212,549673,12.253944885081019,516736,11.909353249860736,94.0078919648591]
["Spese gestionali/oneri finanziari",null,263858,6.387113937477654,365079,8.13876240000963,262051,6.039559714204653,71.77925873578047]
["Spese in c/Capitale",null,100410,2.4305880832195017,41400,0.9229365790976712,35947,0.8284801548038919,86.82850241545894]
["Maggiori Accertamenti d'Entrata",null,428527,10.37319609140328,0,null,0]
[null,null," ",32.7330572324701,1021066,22.76278166842857,879648,20.273483495505435,86.15]
["      TOTALE   SPESE",null,4131099,100,4485682,99.99999999999997,4338909," "]
[]
[null,null,2013,"%",2014,"%",2014,"%"]
["Utilizzo Avanzo d'Amministraz.",null,0,0,1092564,24.356697599161066,955532," "]
["Contributo Ordinario",null,3326452,80.5222048660659,3341607,74.49495974079305,3341607,100]
["Enti Diversi ",null,804512,19.474527238393463,42178,0.9402806529754004,31978,75.81677651856418]
["Altre Entrate",null,135,0.0032678955406297452,9333,0.20806200707049674,9792,104.91803278688525]
["      TOTALE   ENTRATE",null,4131099,100,4485682,100.00000000000001,4338909," "]

{"sheet":"Foglio2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Foglio4","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}